|
|
|
|
|
|
|
|
|
|
|
|
|
|
白鴎会 平成22年度 会計報告 |
|
|
|
|
(平成22年4月1日〜23年3月31日) |
|
|
|
|
|
収入合計 |
17,966,101 |
円 |
|
|
|
|
|
支出合計 |
1,525,473 |
円 |
|
|
|
|
|
差引 |
16,440,628
|
円 |
|
|
|
|
収入 |
|
|
|
|
|
|
|
|
|
|
|
科目 |
収入 |
決算説明 |
|
|
|
|
1,前年度繰越金 |
17,094,104 |
前年度よりの繰越金 |
|
|
|
|
2.入会費 |
713,370 |
33期生入会費 |
|
|
|
|
3.雑収入 |
158,627 |
会報賛助金147,300・預金利息11,327 |
|
|
|
|
合計 |
17,966,101 |
|
|
|
|
|
支出 |
|
|
|
|
|
|
|
|
|
|
|
科目 |
支出 |
決算説明 |
|
|
|
|
1.事務費 |
22,437 |
事務費6,687、総会菓子3,150、郵送費12,600 |
|
|
|
|
2.メンテナンス費 |
84,000 |
(株)イーピーエス年間管理費・入金管理費 |
|
|
|
|
3.渉外費 |
198,848 |
証書筒代192,200 |
|
|
|
|
4.管理費 |
6,000 |
ホームページ管理費 |
|
|
|
|
5.案内費用 |
1,214,188 |
会報(総会案内含む) |
|
|
|
|
合計 |
1,525,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
白鴎会 平成23年度 予算 |
|
|
|
|
(平成23年4月1日〜24年3月31日) |
|
|
|
|
|
収入合計 |
17,190,628 |
円 |
|
|
|
|
|
支出合計 |
1,790,000 |
円 |
|
|
|
|
|
差引 |
15,400,628
|
円 |
|
|
|
|
収入 |
|
|
|
|
|
|
|
|
|
|
|
科目 |
収入 |
概要 |
|
|
|
|
1.前年度繰越金 |
16,440,628 |
前年度よりの繰越金 |
|
|
|
|
2.入会費 |
600,000 |
34期生入会費 |
|
|
|
|
3.雑収入 |
150,000 |
会報賛助金(前々年実績より140,000)預金利息(10,000) |
|
|
|
|
合計 |
17,190,628 |
|
|
|
|
|
支出 |
|
|
|
|
|
|
|
|
|
|
|
科目 |
支出 |
概要 |
|
|
|
|
1.事務費 |
250,000 |
郵便代他 |
|
|
|
|
2.メンテナンス費 |
84,000 |
(株)イーピーエス管理費(2011年6月までの分) |
|
|
|
|
3.渉外費 |
200,000 |
卒業証書筒代 |
|
|
|
|
4.管理費 |
6,000 |
ホームページ管理費 |
|
|
|
|
5.会報発刊 |
1,250,000 |
前々年実績より |
|
|
|
|
合計 |
1,790,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
◎平成22年度会報賛助金内訳 |
|
|
|
|
|
|
|
|
|
|
1期 |
20名 |
11期 |
0名 |
21期 |
1名 |
31期 |
2名 |
|
|
|
|
2期 |
6名 |
12期 |
2名 |
22期 |
0名 |
32期 |
3名 |
|
|
|
|
3期 |
4名 |
13期 |
2名 |
23期 |
1名 |
以上77名 147,300円 |
|
|
|
|
4期 |
2名 |
14期 |
1名 |
24期 |
0名 |
|
|
|
|
|
5期 |
2名 |
15期 |
2名 |
25期 |
2名 |
|
|
|
|
6期 |
6名 |
16期 |
2名 |
26期 |
1名 |
|
|
|
|
7期 |
3名 |
17期 |
1名 |
27期 |
2名 |
|
|
|
|
8期 |
1名 |
18期 |
0名 |
28期 |
2名 |
|
|
|
|
9期 |
0名 |
19期 |
3名 |
29期 |
2名 |
|
|
|
|
10期 |
3名 |
20期 |
0名 |
30期 |
1名 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|